
Novozymes A/S
CSE:NZYM B

Intrinsic Value
The intrinsic value of one
NZYM B
stock under the Base Case scenario is
115.65
DKK.
Compared to the current market price of 403 DKK,
Novozymes A/S
is
Overvalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Novozymes A/S
Fundamental Analysis


Revenue & Expenses Breakdown
Novozymes A/S
Balance Sheet Decomposition
Novozymes A/S
Current Assets | 9.5B |
Cash & Short-Term Investments | 1.2B |
Receivables | 4.3B |
Other Current Assets | 4B |
Non-Current Assets | 18.9B |
Long-Term Investments | 267m |
PP&E | 12.3B |
Intangibles | 4.5B |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
Novozymes A/S
DKK | |
Free Cash Flow | DKK |
Earnings Waterfall
Novozymes A/S
Revenue
|
17.9B
DKK
|
Cost of Revenue
|
-8.2B
DKK
|
Gross Profit
|
9.7B
DKK
|
Operating Expenses
|
-5.3B
DKK
|
Operating Income
|
4.5B
DKK
|
Other Expenses
|
-1.4B
DKK
|
Net Income
|
3B
DKK
|
NZYM B Profitability Score
Profitability Due Diligence
Novozymes A/S's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Novozymes A/S's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
NZYM B Solvency Score
Solvency Due Diligence
Novozymes A/S's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
Novozymes A/S's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NZYM B Price Targets Summary
Novozymes A/S
Dividends
Current shareholder yield for NZYM B is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NZYM B
stock under the Base Case scenario is
115.65
DKK.
Compared to the current market price of 403 DKK,
Novozymes A/S
is
Overvalued by 71%.